30-Day Billing Simulator

Based on real bucket data · matches what you'd see in Google Cloud Console

📊 Real baseline (from live bucket audit)

5,231 clips · 62.1 GB already in bucket · 334 active officials · avg clip = 11.9 MB

Simulation Inputs

Active Officials

Currently 334 in system

334

10500

Games Uploaded This Month

Adds 3,500 new clips · ~40.6 GB

060

Avg Clip Views / Official / Day

30,060 total requests · 4,509 hit GCS (15%)

030

Cloud Storage

Storage (avg over 30 days)

81.7 GB avg × $0.02/GB

$1.63

Upload write ops

3,500 new clips · Class A $0.01/10k

$0.0035

Signed URL / read ops

4,509 GCS fetches · Class B $0.004/10k

$0.0018

Networking / Egress

GCS → CDN egress

52.27 GB · $0.08/GB (CDN Interconnect)

$4.18

CF cache hits (no charge)

25,551 requests served from edge

$0.00

Cloudflare Workers

Base plan

$5/mo flat (paid plan)

$5.00

Request overages

30,060 req · first 10M free · $0.30/M after

$0.0000

Estimated 30-Day Bill

$10.82

≈ $129.85 annualized · $0.03 per official/mo

Storage: $1.64

Egress: $4.18

CF Workers: $5.00

Clip size derived from real bucket audit (11.9 MB avg) · Storage pricing: us-central1 standard