Infrastructure Cost — Per 100 Games
Internal use only · adjust officials to model your conference
Fixed Assumptions
Games modeled100
Clips uploaded / game175 clips
Avg clip size15 MB
Total raw upload256.3 GB (17,500 clips)
Retention after 60 days27% → 4,725 clips kept (69.2 GB)
Clips purged12,775 clips deleted at 60 days
Games worked / official (of 100)5 games
Own-game viewsAll 175 clips × games worked
Other-game viewsRetained clips only (27%) × remaining games
Season length6 active months · 6 off-season months (6/6 split)
Off-season view rate10% of peak (archive browsing)
CDN cache hit rate85% (15% hits GCS)
GCS egress rate$0.08/GB (CDN Interconnect)
Adjust Conference Size
590,013 annual views (4-mo peak + off-season trickle) · 88,502 GCS fetches
10500
Annual Cost Breakdown
Storage / yr
$24
avg 100.0 GB/mo
GCS Egress / yr
$104
1296.4 GB from GCS
CF Workers / yr
$60
$5/mo base + overages
Per 100 Games · 100 Officials
Total Infra / yr
$188
GCS storage + egress + CF
Suggested Price / yr
$375
100% margin · per conference
Per Game
$2
Per Official / yr
$2
Monthly Run Rate
$16
100% margin: half of subscription revenue covers infrastructure, half is gross profit.
