Infrastructure Cost — Per 100 Games

Internal use only · adjust officials to model your conference

Fixed Assumptions

Games modeled100
Clips uploaded / game175 clips
Avg clip size15 MB
Total raw upload256.3 GB (17,500 clips)
Retention after 60 days27% → 4,725 clips kept (69.2 GB)
Clips purged12,775 clips deleted at 60 days
Games worked / official (of 100)5 games
Own-game viewsAll 175 clips × games worked
Other-game viewsRetained clips only (27%) × remaining games
Season length6 active months · 6 off-season months (6/6 split)
Off-season view rate10% of peak (archive browsing)
CDN cache hit rate85% (15% hits GCS)
GCS egress rate$0.08/GB (CDN Interconnect)

Adjust Conference Size

590,013 annual views (4-mo peak + off-season trickle) · 88,502 GCS fetches

100
10500

Annual Cost Breakdown

Storage / yr

$24

avg 100.0 GB/mo

GCS Egress / yr

$104

1296.4 GB from GCS

CF Workers / yr

$60

$5/mo base + overages

Per 100 Games · 100 Officials

Total Infra / yr

$188

GCS storage + egress + CF

Suggested Price / yr

$375

100% margin · per conference

Per Game

$2

Per Official / yr

$2

Monthly Run Rate

$16

100% margin: half of subscription revenue covers infrastructure, half is gross profit.